FINANCIAL SIMULATOR • PATCH 1.0 COMPLIANT
Cyberpunk Business Profit & Margin Calculator
Model your venue's economics before signing leases or buying kitchen appliances. Customize menu pricing, ingredient sourcing methods, employee payroll, and rent overhead to calculate daily cash flow, cashflow breakdowns, and Thaddeus's 50,000 Cr debt payoff timeline.
Avg Ticket / Cover Price 42 Cr
10 Cr (Cheap Broth) 250 Cr (VIP Caviar)
Ingredient Cost per Cover 14 Cr
2 Cr (Hydro Produce) 100 Cr (Exotic Meat)
Ingredient Sourcing Method: Standard 100% COGS
Operating Hours / Day 10 hrs
Customers Served / Hour 5 patrons
Hired Employees 1 staff
Staff Wage (Cr / Hour) 15 Cr/hr
Daily Venue Lease / Rent 120 Cr/day
Financial Projections
66% Margin
66% Net Margin
Net Daily Cash Flow
+1,130 Cr
30-Day Forecast: +33,900 Cr
REVENUE BREAKDOWN 100% Gross
Profit 54% COGS 33% Wages 7% Rent 6%
Thaddeus 50k Debt Payoff: 45 In-Game Days
Daily Repayment Rate On Track
Daily Gross Revenue: 2,100 Cr
Ingredient COGS: -700 Cr
Employee Payroll: -150 Cr
Daily Rent Overhead: -120 Cr
Break-Even Covers / Day: 10 patrons
Tycoon Insight: Solid operating margin. Consider investing in a commercial refrigerator unit to unlock Tonkotsu Ramen for the evening rush.